SWP Calculator

See how long your corpus lasts when you withdraw a fixed sum each month.

₹50,00,000
₹30,000
10 yr

SWP Calculator

Balance after plan₹56,09,820
  • Total withdrawn₹36,00,000
  • Months sustained120 of 120
  • Balance remaining₹56,09,820

Your corpus lasted the full plan at this return.

How does an SWP work?

A Systematic Withdrawal Plan (SWP) is the mirror image of a SIP: instead of paying a fixed sum in each month, you take a fixed sum out each month while the rest of the money stays invested and keeps earning. It is the standard way retirees turn a mutual-fund corpus into a monthly income without redeeming the whole holding in one go.

On every withdrawal date the fund sells just enough units to hand you the amount you asked for, and whatever is left continues to ride the market. When the corpus earns more than you draw, it can actually grow while paying you; in a weak year the same withdrawal bites into capital faster. The formula below tracks the balance that remains after n months.

Balₙ = C × (1 + i)ⁿ − W × [ ((1 + i)ⁿ − 1) ÷ i ]
where C = starting corpus; W = monthly withdrawal; i = monthly return = annual return ÷ 12 ÷ 100; n = months elapsed

Will my corpus last?

Whether the money survives is a tug-of-war between your withdrawal and the return. Draw less than the corpus earns and it can last indefinitely; draw far more and it drains no matter how strong the market is. The two plans below assume the same 8% return, yet one funds a full decade of income and still ends larger than it began, while the other is empty inside two years.

A useful yardstick: keeping the annual withdrawal near 6–7% of the corpus gives it a fair chance of lasting through a long retirement. ₹30,000 a month on ₹50,00,000 is about 7.2% a year, so an 8% return more than covers it; ₹50,000 a month on ₹10,00,000 is 60% a year, which nothing can sustain.

Will the corpus last? (both at 8% p.a.)
₹50,00,000 corpus, ₹30,000/moLasts the full 10 years; grows to ~₹56 lakh
₹10,00,000 corpus, ₹50,000/moRuns dry in ~22 months

SWP vs a monthly payout from an FD

A fixed deposit with a monthly interest payout also hands you money every month, but the two behave very differently. An FD pays only its interest and returns exactly your principal at the end — the amount is fixed and safe, yet it never grows, so inflation quietly erodes what it buys.

An SWP can deliver a rising real income because the underlying corpus can appreciate, and you set the exact rupee figure rather than being tied to a deposit rate. The trade-off is market risk: in a downturn an SWP can shrink your capital, which an FD never does. Many retirees keep a safety-first base income in an FD and layer an SWP on top for growth.

How is an SWP taxed?

Tax on an SWP is gentler than it first appears, because each withdrawal is treated as part return-of-capital and part gain — and only the gain is taxed. If you redeem units worth ₹30,000 and ₹4,000 of that is profit, tax applies to the ₹4,000, not the whole ₹30,000.

For equity funds, gains on units held beyond a year are long-term and taxed at the prevailing LTCG rate above the annual exemption, while units sold sooner are short-term and taxed higher. Debt-fund gains are added to your income and taxed at slab. Because only the profit slice is taxed each time, an SWP is usually far more tax-efficient than an FD, whose entire interest is taxable every year.

Frequently asked questions

Can an SWP run out of money?

Yes. If your monthly withdrawal is larger than what the corpus earns, you eat into capital and it can be exhausted. This calculator shows how long your corpus lasts for the withdrawal and return you enter.

What is a safe withdrawal rate?

Many planners suggest keeping annual withdrawals to around 6–7% of the corpus or lower, so the money has a good chance of lasting through retirement. The less you draw relative to the return, the longer it survives.

Is the income from an SWP guaranteed?

No. An SWP runs on a market-linked fund, so the corpus can rise or fall. The withdrawal amount you set is fixed, but how long it lasts depends on returns that are not guaranteed.

How is SWP income taxed?

Only the gains portion of each withdrawal is taxed, not the full amount redeemed. Equity and debt funds follow different capital-gains rules, which usually makes an SWP more tax-efficient than an FD payout.

Can I change or stop the withdrawal later?

Yes. You can increase, decrease, pause or stop an SWP at any time, and the remaining corpus stays invested. That flexibility is a big reason retirees prefer it to a fixed annuity.

Mutual fund investments are subject to market risk. Read all scheme-related documents carefully. Returns shown are estimates, not guarantees.

Related calculators