Mortgage Calculator

See your true monthly payment — principal, interest, taxes, insurance and HOA — plus the full amortization schedule.

$350,000
Home price minus your down payment.
Freddie Mac’s July 2026 averages: 6.55% for a 30-year fixed, 5.93% for a 15-year.
Most US mortgages run 30 years. Shorter terms mean a higher payment but far less interest.
$550
Property tax + homeowners insurance + HOA dues per month — the rest of your real payment.

Mortgage Calculator

Total monthly payment$2,774 /mo
  • Principal & interest$2,224
  • Taxes, insurance & HOA$550
  • Loan amount$350,000
  • Total interest over 30 years$450,553
  • Total of all payments$998,553

Where the money goes over the loan

  • Principal $350,000
  • Interest $450,553
  • Taxes & insurance $198,000
Amortization schedule — year by year
YearPrincipal paidInterest paidBalance left
1$3,875$22,810$346,125
2$4,137$22,548$341,988
3$4,416$22,269$337,572
4$4,714$21,971$332,858
5$5,032$21,653$327,826
6$5,372$21,313$322,454
7$5,734$20,951$316,720
8$6,122$20,564$310,598
9$6,535$20,150$304,063
10$6,976$19,709$297,088
11$7,447$19,238$289,641
12$7,949$18,736$281,691
13$8,486$18,199$273,205
14$9,059$17,626$264,146
15$9,670$17,015$254,476
16$10,323$16,362$244,153
17$11,020$15,665$233,133
18$11,764$14,921$221,369
19$12,558$14,127$208,811
20$13,406$13,279$195,405
21$14,311$12,374$181,094
22$15,277$11,408$165,818
23$16,308$10,377$149,510
24$17,409$9,276$132,101
25$18,584$8,101$113,517
26$19,838$6,847$93,679
27$21,177$5,508$72,501
28$22,607$4,078$49,895
29$24,133$2,552$25,762
30$25,762$923$0

What your monthly payment really includes: PITI

The number a lender quotes you is usually just principal and interest — but the check you actually write every month is PITI: Principal, Interest, Taxes and Insurance. On a $350,000 loan at 6.55% over 30 years, principal and interest come to $2,223.76 a month. Add a typical $550 for property tax, homeowners insurance and HOA dues and the real payment is $2,773.76. Budgeting off the smaller number is the most common mistake first-time buyers make, and it is why this calculator asks for those extras up front.

Most lenders collect the taxes and insurance through an escrow account: they add one-twelfth of the annual bills to each payment, hold the money, and pay the county and the insurer when the bills come due. It is convenient, but it also means your payment can change every year even on a fixed-rate loan — when your property is reassessed or your insurance premium rises, the lender runs an escrow analysis and adjusts the monthly amount. The interest rate never moved; the T and the I did.

The principal-and-interest portion itself follows a fixed schedule. In year one of that $350,000 loan, roughly $1,900 of each $2,224 payment is interest, because you owe the most at the start. Twenty years in, the split has flipped. That slow crossover is why extra principal payments made early in the loan save dramatically more interest than the same dollars paid in year twenty — the amortization schedule below shows exactly where you are on that curve.

M = P × r × (1 + r)ⁿ ÷ [(1 + r)ⁿ − 1]
where M — the monthly principal-and-interest payment; P — the loan amount (home price minus your down payment); r — the monthly rate: the annual rate divided by 12 and by 100; n — the number of monthly payments (years × 12)

15-year vs 30-year: the trade-off in real dollars

The term you choose changes the economics more than almost anything else. As of July 2026, Freddie Mac’s survey puts the average 30-year fixed at 6.55% and the 15-year at 5.93% — shorter loans always price lower because the lender’s money is at risk for half as long. On $350,000, the 30-year costs $2,223.76 a month while the 15-year costs $2,940.28. That is $716.52 more each month, which stings — but look at the interest column.

Over its full life the 30-year loan pays about $450,553 in interest, more than the amount you borrowed. The 15-year pays about $179,250. Choosing the shorter term saves roughly $271,303 and hands you a paid-off house 15 years sooner. The honest caveat: the 15-year payment is mandatory every single month, in good years and bad. Many buyers do better taking the 30-year for safety and voluntarily paying extra principal when they can — you capture much of the saving while keeping the right to fall back to $2,224 if a job disappears.

15-year vs 30-year on a $350,000 loan (July 2026 average rates)
Monthly P&I — 30-year at 6.55%$2,223.76
Monthly P&I — 15-year at 5.93%$2,940.28
Total interest — 30-year$450,553
Total interest — 15-year$179,250
Interest saved by the 15-year$271,303

PMI, discount points and closing costs

Put down less than 20% and the lender will almost always require private mortgage insurance. PMI typically runs 0.5% to 1.5% of the loan balance per year — on a $350,000 loan that is $1,750 to $5,250 annually, roughly $146 to $438 added to every monthly payment. The good news is that it is temporary: you can request cancellation once you reach 20% equity, and by law the lender must drop it automatically at 22%. If PMI is the only thing standing between you and buying now, it is often a reasonable toll to pay rather than waiting years to save a full 20% while prices and rents move.

Discount points work in the opposite direction: you pay interest up front to lower the rate. One point costs 1% of the loan — $3,500 here — and typically shaves about 0.25% off the rate. Dropping from 6.55% to 6.30% cuts the payment from $2,223.76 to $2,166.40, a saving of $57.36 a month, so the point pays for itself in about 61 months. The rule is simple: points only make sense if you will keep the loan well past that break-even, so skip them if you expect to sell or refinance within five years.

Finally, budget for closing costs — origination fees, appraisal, title insurance, recording fees and prepaid escrow deposits. They generally total 2% to 5% of the loan, or $7,000 to $17,500 on $350,000, due in cash at the closing table on top of your down payment. You can sometimes roll them into the loan or accept a slightly higher rate in exchange for lender credits, but either way you pay; the only question is up front or monthly.

How much house can you afford? The 28/36 rule

Lenders lean on a screening test called the 28/36 rule: your housing costs (the full PITI payment) should stay under 28% of your gross monthly income, and all debt payments combined — mortgage plus car loans, student loans and credit-card minimums — should stay under 36%. Run the default numbers here backwards: a $2,773.76 total payment needs gross income of about $9,906 a month, or roughly $118,900 a year, to clear the 28% front-end test.

The 36% back-end number is where most approvals actually tighten. If that same household carries a $450 car payment and $300 in student loans, total obligations reach $3,523.76, which is 35.6% of a $9,906 income — passing, but with almost no slack. Pay off the car first and the same income comfortably supports a bigger loan. That is worth knowing before you house-hunt: reducing other debt often raises your budget more effectively than a slightly better rate.

One caution from the trenches: the 28/36 rule is what the lender can approve, not what feels comfortable. It ignores childcare, retirement contributions, and the maintenance that homeownership adds — a common rule of thumb is 1% of the home’s value per year. Plenty of happy homeowners deliberately borrow well under their approval amount. Use the slider to find the payment you would be at ease with even in a lean month, then work back to the price.

Frequently asked questions

What does PITI stand for?

Principal, Interest, Taxes and Insurance — the four pieces of a real monthly mortgage payment. Lender quotes usually cover only principal and interest, so add property tax, homeowners insurance and any HOA dues to see what actually leaves your account. On a typical $350,000 loan those extras add several hundred dollars a month.

When can I stop paying PMI?

You can request cancellation once your balance falls to 80% of the home’s original value (20% equity), and the lender must remove it automatically at 78% (22% equity). Reaching that point faster is one of the best reasons to make extra principal payments early. Some lenders will also cancel based on a new appraisal if your home’s value has risen.

Are discount points worth buying?

Only if you will keep the loan past the break-even point. One point costs 1% of the loan and typically lowers the rate about 0.25%; on $350,000 that is $3,500 to save roughly $57 a month, which takes about five years to recoup. If you might sell or refinance sooner, keep the cash.

Should I choose a 15-year or 30-year mortgage?

The 15-year carries a lower rate (5.93% vs 6.55% on average in July 2026) and saves about $271,000 of interest on a $350,000 loan, but its payment is roughly $717 a month higher and mandatory. A flexible middle path is taking the 30-year and paying extra principal voluntarily — you keep the lower required payment as a safety net.

How much are closing costs?

Typically 2% to 5% of the loan amount — $7,000 to $17,500 on a $350,000 mortgage — covering origination, appraisal, title insurance and initial escrow deposits. They are due in cash at closing on top of your down payment, though some can be rolled into the loan or offset with lender credits in exchange for a higher rate.

Why did my payment go up if I have a fixed rate?

Almost certainly your escrow account. The principal-and-interest portion of a fixed loan never changes, but lenders collect property taxes and insurance monthly and adjust that amount each year after an escrow analysis. Rising tax assessments or insurance premiums flow straight through to your payment.

Related calculators